County Profile for St. Mary - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,026,196 Total Charges 160,515,377
Fixed Assets 74,914,485 Contract Allowance 29,946,235
Other Assets 10,550,917 Operating Revenue 130,569,142
Total Assets 154,491,598 Operating Expenses 127,345,488
Current Liabilities 25,461,207 Operating Margin 3,223,654
Long Term Liabilities 5,733,069 Other Income 5,486,414
Total Equity 123,297,322 Other Expense 0
Total Liabilities and Equity 154,491,598 Net Profit or Loss 8,710,068

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,041 Revenue per Bed $1,374,412 Revenue per Person $130,569,142
Net Margin per Discharge $371 Net Margin per Bed $33,933 Net Margin per Person $3,223,654
Net Profit per Discharge $1,003 Net Profit per Bed $91,685 Net Profit per Person $8,710,068
Net Fixed Assets per Discharge $8,630 Net Fixed Assets per Bed $788,574 Net Fixed Assets per Bed $74,914,485
Long Term Debt per Discharge $660 Long Term Debt per Bed $60,348 Long Term Debt per Person $5,733,069
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,109 Net Fixed Assets 714 Population Estimate 1,151
Total Revenue 769 Long Term Liabilities 1,466 Total Patient Discharges 644
Net Margin 538 Total Patient Beds 956
Net Profit or Loss 640

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,724,810 27,874,704 0.7794
31 Intensive Care Unit 3,823,430 4,817,912 0.7936
32 Coronary Care Unit 0 0
43 Nursery 1,891,139 1,873,791 1.0093
44 Skilled Nursing Care 0 0
50 Operating Room 15,599,654 15,648,619 0.9969
51 Recovery Room 0 0
52 Labor and Delivery Room 3,297,714 4,755,541 0.6934

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,797,422 13 Nursing Administration 1,983,174
02,03 Captial Related - Movable Equipment 9,823,649 14 Central Services and Supply 741,675
04 Employee Benefits 11,509,962 15 Pharmacy 1,672,797
05 Administrative and General 16,449,648 16 Medical Records and Medical Library 1,561,260
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,386,954 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,258,308 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,410,759 20,21,22,23 Education Programs 0
Total General Service Cost Centers 55,595,608

County Profile for St. Mary - 2012